$2,000,000
Active
1 days on market
76 Grove Ave
📍 Staten Island, Staten Island, NY 10302
12.0
Beds
7.0
Baths
3,780
Sqft
$529
Per sqft
1987
Year built
Land
Type
About this property
Exceptional Investment Opportunity - Port Richmond Detached six-family income-producing building in the heart of Port Richmond featuring 12 bedrooms, 7 bathrooms, a basement storage area, on-site property manager's quarters, and 4 off street parking spaces. A standout investment with a strong 8% cap rate, excellent rent roll, and an ideal opportunity for investors or a 1031 exchange buyer. GOI 176,400, AOE $22,000, NOI $150,000. Built in 1987, the property is exempt from New York City's Rent Stabilization Law and Lead Paint Law. Recent improvements include updated plumbing and electric systems. Tenants pay their own heat and hot water, helping reduce owner expenses. Additional features: Gas
Show more
Amenities & features
Key facts
Strong cash flow
24 hour security
4,450 sq ft lot
Property details
Property typeLand
Listing statusActive
Lot size4,450 sqft
Year built1987
Days on market1 days
MLS #503384
Estimated monthly payment
Listing price$2,000,000
Down payment (20%)$400,000
Loan amount$1,600,000
Principal & interest (7%, 30yr)$10,644/mo
Property tax (est.)$1,945/mo
Home insurance (est.)$833/mo
Estimated total$13,422/mo
Estimates only. Contact a lender for accurate figures. Does not include closing costs or PMI.