$1,798,000
Active
1 days on market
78 Cornelia St
📍 Brooklyn, Brooklyn, NY 11221
—
Studio
3,000
Sqft
$599
Per sqft
1905
Year built
Land
Type
About this property
Presenting an excellent opportunity to own a well-maintained 3-family property in the heart of Bushwick generating $11,710 per month in total rental income, or $140,520 in annual gross rent. The first-floor unit features 2 bedrooms and 2 full bathrooms, direct backyard access, split-zone heating and air conditioning, and baseboard heat, while the second- and third-floor units each offer 3 bedrooms and 2 full bathrooms, including a primary bedroom with a walk-in closet. The property also includes a spacious open-concept basement with a half bathroom, providing valuable additional space. Utilities are separately metered with 4 electric meters and 4 gas meters, including dedicated meters for e
Show more
Amenities & features
Key facts
R6 zoning
2,000 sq ft lot
Built 1905
Property details
Property typeLand
Listing statusActive
Lot size2,000 sqft
Year built1905
Days on market1 days
MLS #1042433
Estimated monthly payment
Listing price$1,798,000
Down payment (20%)$359,600
Loan amount$1,438,400
Principal & interest (7%, 30yr)$9,569/mo
Property tax (est.)$1,748/mo
Home insurance (est.)$749/mo
Estimated total$12,066/mo
Estimates only. Contact a lender for accurate figures. Does not include closing costs or PMI.