$7,250,000
Active
1 days on market
8 W 87th St
📍 Upper West Side, New York, NY 10024
9.0
Beds
11.0
Baths
1900
Year built
Co-op
Type
About this property
A distinctive townhouse just off Central Park West, 8 West 87th Street combines historic architecture, newly renovated interiors, established rental income, and the potential for a future private residence. Spanning approximately 6,746 square feet across five stories, the property is currently configured as seven residential units on a 20-foot-wide lot. A comprehensive gut renovation completed in 2025 transformed the entire interior, with reconfigured apartment layouts and high-end finishes throughout. Current annual rental revenue is approximately $447,240, with projected annual revenue of approximately $552,492 based on the offering's rental assumptions. Designed by Norman & Farber,
Show more
Amenities & features
Key facts
High-end finishes
2,013 sq ft lot
Built 1900
Property details
Property typeCo-op
Listing statusActive
Lot size2,013 sqft
Year built1900
Days on market1 days
MLS #RLS20122771
Estimated monthly payment
Listing price$7,250,000
Down payment (20%)$1,450,000
Loan amount$5,800,000
Principal & interest (7%, 30yr)$38,587/mo
Property tax (est.)$7,050/mo
Home insurance (est.)$3,020/mo
Estimated total$48,657/mo
Estimates only. Contact a lender for accurate figures. Does not include closing costs or PMI.